Demo Mode - seeded demo workspace, isolated from production bank data
Riverstone Community Bank
Pulaski County, AR · platinum plan · demo mode
Relationship Profitability

Know what the relationship is worth before you price it.

Model expected deposits, fee income, funding cost, net contribution, rate discipline, approval path, and ALCO-ready talking points before a banker chases the next relationship.

Source proof: Little Rock License Signal · observed Jul 28, 2026 · Reviewed

Portfolio totals
Portfolio expected net
$899K
Portfolio risk-adjusted
$644K
Portfolio deposits
$22M
Pricing warnings
3
Selected relationship - own numbers only

River Market Analytics LLC

River Market Analytics LLC has a modeled path to profitable relationship growth if the banker validates deposits, treasury needs, and product fit.

These values are for River Market Analytics LLC; portfolio rollups are shown in the left panel and below.
Net contribution
$27K
Expected deposits
$808K
Risk-adjusted
$17K
Max justified rate
4.76%
Conversion model
64%
Payback
1 month
Pricing discipline: Use this as internal pricing discipline only. It is not a customer quote, advertised rate, or guarantee of product availability.
Portfolio Rollup

These totals summarize every modeled relationship in the profitability desk, not just the selected relationship above.

Portfolio deposits
$22,120,150
Modeled operating and retention balances
Portfolio fee income
$357,300
Treasury, card, and merchant products
Portfolio risk-adjusted
$643,553
Probability-adjusted annual contribution
Do not overpay
3
Relationships needing pricing discipline
Manager reviews
40
Approval paths generated

Profitability Ranking

Ranked by risk-adjusted value so managers can see which relationships deserve pricing flexibility and which should not be bought with rate.

Top relationship PDFSwitch packet

Pricing Guidance

Internal guidance
2.38%
Use this as internal pricing discipline only. It is not a customer quote, advertised rate, or guarantee of product availability.
Modeled max justified rate
4.76%
Modeled asset yield
5.35%
Funding cost assumption
2.55%
Relationship fee offset
0.56%
Source proof
Little Rock License Signal - Jul 28, 2026 - Reviewed

ALCO Summary

River Market Analytics LLC: $27K modeled annual net contribution and $17K risk-adjusted value.
$808K modeled deposits with $19K estimated annual funding cost at the internal guidance rate.
$5K modeled annual fee income from treasury, card, or merchant products.
Pricing room: modeled max justified deposit rate is 4.76% before the relationship falls below target margin.

Product-Line Economics

Deposits
Modeled from expected operating balances, 5.35% asset yield assumption, and 2.38% internal pricing guidance.
$23,983
High confidence
Treasury
Included only as a modeled cross-sell option until treasury need is validated in discovery.
$1,500
Model confidence
Lending / Mortgage
No credit decisioning is implied; lending value remains a referral estimate.
$0
Model confidence
Cards / Merchant
Card and merchant economics are included only when product fit or small-business workflow supports the conversation.
$3,000
High confidence
Retention
Public-signal opportunities do not receive internal retention value.
$0
Model confidence

Approval Path

Deposit pricing discipline
Required
Chief Deposit Officer
Keep pricing inside the modeled max justified rate before quoting anything externally.
Treasury pricing and implementation
Optional
Treasury Manager
Treasury fee income is part of the relationship value model.
Lending or mortgage handoff
Optional
Commercial Credit
Any lending or mortgage estimate requires normal bank qualification, disclosures, and approval.
CRM attribution
Required
Priya Nair
Calls, meetings, proposals, opened accounts, deposits, products, and revenue need source-to-outcome attribution.

Guardrails

Relationship Profitability is an internal planning model, not a customer-facing rate quote or guarantee.
Credit, mortgage, treasury pricing, and deposit exceptions still require normal bank approval workflows.
Core Intelligence actions are relationship-service intelligence from bank-owned data, not FCRA prescreening or credit decisioning.
Do not imply private competitor knowledge unless an explicitly sourced record supports the statement.